County Profile for Clearwater - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,525,343 Total Charges 31,979,060
Fixed Assets 3,241,626 Contract Allowance 11,289,157
Other Assets 6,452,566 Operating Revenue 20,689,903
Total Assets 16,219,535 Operating Expenses 21,757,240
Current Liabilities 3,367,309 Operating Margin -1,067,337
Long Term Liabilities 3,478,579 Other Income 2,466,454
Total Equity 9,373,647 Other Expense 0
Total Liabilities and Equity 16,219,535 Net Profit or Loss 1,399,117

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,891 Revenue per Bed $862,079 Revenue per Person $20,689,903
Net Margin per Discharge ($2,006) Net Margin per Bed ($44,472) Net Margin per Person ($1,067,337)
Net Profit per Discharge $2,630 Net Profit per Bed $58,297 Net Profit per Person $1,399,117
Net Fixed Assets per Discharge $6,093 Net Fixed Assets per Bed $135,068 Net Fixed Assets per Bed $3,241,626
Long Term Debt per Discharge $6,539 Long Term Debt per Bed $144,941 Long Term Debt per Person $3,478,579
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,992 Net Fixed Assets 2,207 Population Estimate 1,151
Total Revenue 1,829 Long Term Liabilities 1,630 Total Patient Discharges 1,874
Net Margin 2,101 Total Patient Beds 2,072
Net Profit or Loss 1,273

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,906,956 3,396,222 1.1504
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 67,005 52,828 1.2684
44 Skilled Nursing Care 0 0
50 Operating Room 758,410 850,783 0.8914
51 Recovery Room 0 0
52 Labor and Delivery Room 209,609 87,514 2.3951

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 462,318 13 Nursing Administration 213,538
02,03 Captial Related - Movable Equipment 384,625 14 Central Services and Supply 5,694
04 Employee Benefits 2,116,411 15 Pharmacy 137,233
05 Administrative and General 4,467,165 16 Medical Records and Medical Library 582,585
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 608,988 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 266,954 19 Non Physician Anesthetist 408,433
10,11 Dietary and Cafeteria 261,489 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,915,433

County Profile for Clearwater - 2015